| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
210,265 |
180,432 |
276,437 |
344,862 |
| Cost of Revenue |
49,813 |
53,760 |
57,137 |
58,229 |
|
| Gross Profit |
160,452 |
126,672 |
219,300 |
286,633 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
47,013 |
29,859 |
37,344 |
1,619 |
| Non Recurring |
24,053 |
40,954 |
19,572 |
57,271 |
| Others |
103,832 |
88,713 |
84,320 |
69,625 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(14,446) |
(32,854) |
78,064 |
158,118 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
4,514 |
(14,027) |
59,237 |
158,118 |
| Interest Expense |
30,633 |
29,555 |
26,629 |
27,387 |
| Income Before Tax |
(26,119) |
(43,582) |
32,608 |
130,731 |
| Income Tax Expense |
(15,261) |
(22,526) |
18,827 |
37,055 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(29,818) |
(39,883) |
32,608 |
93,676 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(29,818) |
(39,883) |
32,608 |
93,676 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($29,818) |
($39,883) |
$32,608 |
$93,676 |
|