| PERIOD ENDING |
1-Dec-07 |
1-Sep-07 |
2-Jun-07 |
3-Mar-07 |
| Total Revenue |
6,523,544 |
6,599,205 |
4,457,810 |
4,562,069 |
| Cost of Revenue |
4,772,895 |
4,802,881 |
3,235,129 |
3,335,025 |
|
| Gross Profit |
1,750,649 |
1,796,324 |
1,222,681 |
1,227,044 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
1,738,926 |
1,750,881 |
1,127,787 |
1,123,273 |
| Non Recurring |
32,631 |
18,238 |
(200) |
15,428 |
| Others |
-
|
-
|
-
|
18,662 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(20,908) |
27,205 |
95,094 |
69,681 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
12,900 |
(12,900) |
-
|
-
|
| Earnings Before Interest And Taxes |
(8,008) |
14,305 |
95,094 |
69,681 |
| Interest Expense |
130,306 |
123,250 |
68,725 |
69,516 |
| Income Before Tax |
(138,314) |
(108,945) |
26,369 |
165 |
| Income Tax Expense |
(53,468) |
(39,347) |
(1,265) |
(14,932) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(84,846) |
(69,598) |
27,634 |
15,097 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(84,846) |
(69,598) |
27,634 |
15,097 |
| Preferred Stock And Other Adjustments |
16,734 |
(8,603) |
(8,131) |
(7,986) |
|
| Net Income Applicable To Common Shares |
($68,112) |
($78,201) |
$19,503 |
$7,111 |
|