| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
410,025 |
353,556 |
484,245 |
472,642 |
| Cost of Revenue |
(13,808) |
127,267 |
172,158 |
217,993 |
|
| Gross Profit |
423,833 |
226,289 |
312,087 |
254,649 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
46,198 |
70,005 |
66,028 |
27,473 |
| Non Recurring |
9,330 |
86,436 |
21,466 |
73,005 |
| Others |
158,027 |
164,123 |
195,531 |
192,409 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
210,278 |
(94,275) |
29,062 |
(38,238) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
(112) |
| Earnings Before Interest And Taxes |
35,228 |
(94,275) |
29,062 |
(44,597) |
| Interest Expense |
43,438 |
43,475 |
41,138 |
40,154 |
| Income Before Tax |
(8,210) |
(137,750) |
(12,076) |
(84,751) |
| Income Tax Expense |
(2,532) |
(43,876) |
(1,263) |
(22,280) |
| Minority Interest |
-
|
3,793 |
(3,793) |
(6,247) |
| |
| Net Income From Continuing Ops |
(5,678) |
(90,081) |
(14,606) |
(62,471) |
|
| Non-recurring Events |
| Discontinued Operations |
12,107 |
1,761 |
-
|
(2,996) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(5,840) |
(88,320) |
(14,606) |
(65,467) |
| Preferred Stock And Other Adjustments |
3,271 |
(3,271) |
-
|
-
|
|
| Net Income Applicable To Common Shares |
($2,569) |
($91,591) |
($14,606) |
($65,467) |
|