| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
215,758 |
222,398 |
186,270 |
185,479 |
| Cost of Revenue |
59,110 |
116,266 |
99,234 |
102,216 |
|
| Gross Profit |
156,648 |
106,132 |
87,036 |
83,263 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
69,152 |
20,512 |
20,427 |
19,827 |
| Non Recurring |
2,405 |
-
|
-
|
8,517 |
| Others |
33,207 |
28,546 |
28,070 |
27,636 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
51,884 |
57,074 |
38,539 |
27,283 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(3,879) |
(348) |
(15,305) |
10,674 |
| Earnings Before Interest And Taxes |
48,005 |
56,726 |
23,234 |
37,957 |
| Interest Expense |
10,843 |
8,308 |
6,727 |
7,540 |
| Income Before Tax |
37,162 |
48,418 |
16,507 |
30,417 |
| Income Tax Expense |
10,913 |
15,312 |
2,808 |
7,883 |
| Minority Interest |
(9,135) |
(9,228) |
(9,296) |
(11,831) |
| |
| Net Income From Continuing Ops |
17,114 |
23,878 |
4,403 |
10,703 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
17,114 |
23,878 |
4,403 |
10,703 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$17,114 |
$23,878 |
$4,403 |
$10,703 |
|