| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
195,163 |
183,917 |
199,160 |
225,690 |
| Cost of Revenue |
59,631 |
112,053 |
123,412 |
98,958 |
|
| Gross Profit |
135,532 |
71,864 |
75,748 |
126,732 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
25,240 |
25,285 |
24,918 |
48,074 |
| Non Recurring |
145,655 |
4,878 |
1,196 |
51,764 |
| Others |
57,869 |
58,218 |
57,073 |
58,755 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(94,831) |
(16,517) |
(7,439) |
(31,861) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(1,862) |
1,105 |
11,828 |
51,085 |
| Earnings Before Interest And Taxes |
(96,693) |
(15,412) |
4,389 |
19,224 |
| Interest Expense |
22,784 |
15,046 |
12,502 |
12,661 |
| Income Before Tax |
(119,477) |
(30,458) |
(8,113) |
6,563 |
| Income Tax Expense |
(50,405) |
(14,620) |
(4,562) |
(1,918) |
| Minority Interest |
-
|
3,658 |
(3,658) |
(8,184) |
| |
| Net Income From Continuing Ops |
(89,584) |
(12,180) |
(7,209) |
297 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(89,903) |
(12,180) |
(7,209) |
297 |
| Preferred Stock And Other Adjustments |
10,003 |
(10,003) |
-
|
-
|
|
| Net Income Applicable To Common Shares |
($79,900) |
($22,183) |
($7,209) |
$297 |
|