| PERIOD ENDING |
25-Jun-09 |
26-Mar-09 |
25-Dec-08 |
25-Sep-08 |
| Total Revenue |
1,628,060 |
1,313,637 |
1,632,481 |
2,514,103 |
| Cost of Revenue |
1,809,627 |
1,113,386 |
1,363,659 |
2,399,812 |
|
| Gross Profit |
(181,567) |
200,251 |
268,822 |
114,291 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
27,812 |
(106,730) |
157,092 |
27,268 |
| Non Recurring |
(257,284) |
257,284 |
-
|
-
|
| Others |
27,373 |
26,273 |
26,882 |
27,647 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
20,532 |
23,424 |
84,848 |
59,376 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
47 |
6,174 |
1,206 |
1,954 |
| Earnings Before Interest And Taxes |
20,579 |
29,598 |
86,054 |
61,330 |
| Interest Expense |
20,909 |
20,308 |
22,087 |
23,878 |
| Income Before Tax |
(330) |
9,290 |
63,967 |
37,452 |
| Income Tax Expense |
(373) |
2,952 |
24,529 |
14,507 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
43 |
6,338 |
39,438 |
22,945 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
43 |
6,338 |
39,438 |
22,945 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$43 |
$6,338 |
$39,438 |
$22,945 |
|