| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
1,114,515 |
1,731,757 |
1,022,466 |
1,200,506 |
| Cost of Revenue |
-
|
-
|
-
|
-
|
|
| Gross Profit |
-
|
1,731,757 |
1,022,466 |
1,200,506 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
624,642 |
939,023 |
602,493 |
1,041,584 |
| Non Recurring |
-
|
(203,317) |
203,317 |
-
|
| Others |
(175,852) |
460,138 |
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
638,571 |
535,913 |
216,656 |
158,922 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(961) |
(4,550) |
-
|
14,041 |
| Earnings Before Interest And Taxes |
664,764 |
531,363 |
216,656 |
172,963 |
| Interest Expense |
6,161 |
6,336 |
9,146 |
12,541 |
| Income Before Tax |
658,603 |
525,027 |
207,510 |
160,422 |
| Income Tax Expense |
93,433 |
56,953 |
59,812 |
59,910 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
565,153 |
474,268 |
141,521 |
95,290 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
566,705 |
474,268 |
141,521 |
95,290 |
| Preferred Stock And Other Adjustments |
(8,631) |
(8,632) |
(8,631) |
(8,631) |
|
| Net Income Applicable To Common Shares |
$558,074 |
$465,636 |
$132,890 |
$86,659 |
|