| PERIOD ENDING |
31-Oct-07 |
31-Jul-07 |
30-Apr-07 |
31-Jan-07 |
| Total Revenue |
278,030 |
224,442 |
531,579 |
677,241 |
| Cost of Revenue |
197,235 |
149,284 |
371,852 |
468,756 |
|
| Gross Profit |
80,795 |
75,158 |
159,727 |
208,485 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
112,966 |
(7,090) |
130,819 |
61,469 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
22,616 |
22,432 |
21,995 |
21,611 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(54,787) |
59,816 |
6,913 |
125,405 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(33,400) |
35,061 |
(173) |
(21) |
| Earnings Before Interest And Taxes |
(50,431) |
65,985 |
29,489 |
130,927 |
| Interest Expense |
15,243 |
13,931 |
13,760 |
14,338 |
| Income Before Tax |
(65,674) |
52,054 |
15,729 |
116,589 |
| Income Tax Expense |
(57,965) |
60,946 |
(34,543) |
45,873 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(8,309) |
(9,140) |
51,120 |
70,716 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(8,309) |
(9,140) |
51,120 |
70,716 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($8,309) |
($9,140) |
$51,120 |
$70,716 |
|