| PERIOD ENDING |
3-Nov-07 |
4-Aug-07 |
5-May-07 |
3-Feb-07 |
| Total Revenue |
535,376 |
558,889 |
546,013 |
586,146 |
| Cost of Revenue |
439,768 |
408,751 |
404,221 |
436,063 |
|
| Gross Profit |
95,608 |
150,138 |
141,792 |
150,083 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
134,542 |
132,845 |
128,072 |
141,011 |
| Non Recurring |
515 |
15 |
(2,359) |
(9,068) |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(39,449) |
17,278 |
16,079 |
18,140 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
1,032 |
1,766 |
1,905 |
1,729 |
| Earnings Before Interest And Taxes |
(38,417) |
19,044 |
17,984 |
19,869 |
| Interest Expense |
11,501 |
12,331 |
12,656 |
11,456 |
| Income Before Tax |
(49,918) |
6,713 |
5,328 |
8,413 |
| Income Tax Expense |
(21,837) |
2,517 |
2,108 |
303 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(28,081) |
4,196 |
3,220 |
8,110 |
|
| Non-recurring Events |
| Discontinued Operations |
91 |
(17) |
(45) |
(400) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
6 |
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(27,990) |
4,179 |
3,175 |
7,716 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($27,990) |
$4,179 |
$3,175 |
$7,716 |
|