| PERIOD ENDING |
29-Sep-07 |
30-Jun-07 |
31-Mar-07 |
30-Dec-06 |
| Total Revenue |
1,183,100 |
1,198,900 |
960,200 |
994,500 |
| Cost of Revenue |
699,200 |
701,800 |
576,000 |
597,300 |
|
| Gross Profit |
483,900 |
497,100 |
384,200 |
397,200 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
342,600 |
351,500 |
323,400 |
309,900 |
| Non Recurring |
1,300 |
1,400 |
1,400 |
11,500 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
140,000 |
144,200 |
59,400 |
75,800 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(1,200) |
5,200 |
(700) |
(6,600) |
| Earnings Before Interest And Taxes |
138,800 |
149,400 |
58,700 |
69,200 |
| Interest Expense |
28,000 |
26,800 |
26,200 |
27,700 |
| Income Before Tax |
110,800 |
122,600 |
32,500 |
41,500 |
| Income Tax Expense |
39,000 |
42,500 |
11,900 |
15,400 |
| Minority Interest |
(300) |
-
|
-
|
5,600 |
| |
| Net Income From Continuing Ops |
71,500 |
80,100 |
20,600 |
26,100 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
(2,100) |
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
71,500 |
78,000 |
20,600 |
26,100 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$71,500 |
$78,000 |
$20,600 |
$26,100 |
|