| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
1,874,600 |
1,807,000 |
1,519,000 |
1,705,000 |
| Cost of Revenue |
1,425,900 |
1,399,600 |
1,222,200 |
1,417,700 |
|
| Gross Profit |
448,700 |
407,400 |
296,800 |
287,300 |
|
| Operating Expenses |
| Research Development |
14,300 |
14,100 |
13,900 |
15,600 |
| Selling General and Administrative |
58,200 |
195,200 |
115,700 |
132,500 |
| Non Recurring |
-
|
-
|
-
|
(18,600) |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
376,200 |
198,100 |
167,200 |
157,800 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(136,700) |
57,700 |
(42,700) |
(274,800) |
| Earnings Before Interest And Taxes |
251,400 |
269,900 |
138,100 |
(102,900) |
| Interest Expense |
58,600 |
57,900 |
48,100 |
53,200 |
| Income Before Tax |
192,800 |
212,000 |
90,000 |
(156,100) |
| Income Tax Expense |
63,800 |
49,500 |
31,200 |
53,700 |
| Minority Interest |
(29,200) |
-
|
-
|
(18,800) |
| |
| Net Income From Continuing Ops |
99,800 |
162,500 |
58,800 |
(228,600) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
(1,100) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
99,800 |
162,500 |
58,800 |
(229,700) |
| Preferred Stock And Other Adjustments |
26,900 |
(13,200) |
(13,700) |
-
|
|
| Net Income Applicable To Common Shares |
$126,700 |
$149,300 |
$45,100 |
($229,700) |
|