| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
1,967,100 |
1,828,800 |
1,889,300 |
1,911,600 |
| Cost of Revenue |
1,511,200 |
1,423,300 |
1,500,500 |
1,558,200 |
|
| Gross Profit |
455,900 |
405,500 |
388,800 |
353,400 |
|
| Operating Expenses |
| Research Development |
15,300 |
12,700 |
18,500 |
12,500 |
| Selling General and Administrative |
203,200 |
135,600 |
152,300 |
343,800 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
237,400 |
257,200 |
218,000 |
(2,900) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
47,600 |
| Earnings Before Interest And Taxes |
237,400 |
257,200 |
218,000 |
44,700 |
| Interest Expense |
97,000 |
48,300 |
114,900 |
116,200 |
| Income Before Tax |
140,400 |
208,900 |
103,100 |
(71,500) |
| Income Tax Expense |
46,700 |
38,400 |
38,400 |
19,600 |
| Minority Interest |
(18,100) |
(14,600) |
(11,500) |
(11,700) |
| |
| Net Income From Continuing Ops |
75,600 |
155,900 |
53,200 |
(102,800) |
|
| Non-recurring Events |
| Discontinued Operations |
1,080,900 |
(6,200) |
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
1,156,500 |
149,700 |
53,200 |
(102,800) |
| Preferred Stock And Other Adjustments |
(5,400) |
(5,300) |
(5,400) |
-
|
|
| Net Income Applicable To Common Shares |
$1,151,100 |
$144,400 |
$47,800 |
($102,800) |
|