| PERIOD ENDING |
29-Sep-07 |
30-Jun-07 |
31-Mar-07 |
30-Dec-06 |
| Total Revenue |
3,935,411 |
3,631,599 |
4,093,600 |
3,843,030 |
| Cost of Revenue |
2,820,276 |
2,535,480 |
2,824,492 |
2,662,673 |
|
| Gross Profit |
1,115,135 |
1,096,119 |
1,269,108 |
1,180,357 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
994,755 |
949,282 |
1,047,222 |
1,035,878 |
| Non Recurring |
-
|
-
|
-
|
(13,982) |
| Others |
(1,873) |
(1,873) |
(1,873) |
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
122,253 |
148,710 |
223,759 |
158,461 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
9,349 |
11,115 |
10,681 |
4,786 |
| Earnings Before Interest And Taxes |
131,602 |
159,825 |
234,440 |
163,247 |
| Interest Expense |
19,316 |
18,031 |
12,640 |
7,693 |
| Income Before Tax |
112,286 |
141,794 |
221,800 |
155,554 |
| Income Tax Expense |
(5,202) |
36,212 |
68,029 |
33,178 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
117,488 |
105,582 |
153,771 |
122,376 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
117,488 |
105,582 |
153,771 |
122,376 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$117,488 |
$105,582 |
$153,771 |
$122,376 |
|