| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
124,245 |
183,249 |
394,091 |
784,620 |
| Cost of Revenue |
74,582 |
119,131 |
255,083 |
591,200 |
|
| Gross Profit |
49,663 |
64,118 |
139,008 |
193,420 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
33,500 |
33,771 |
36,656 |
119,745 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
17,173 |
16,972 |
16,785 |
16,447 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(1,010) |
13,375 |
85,567 |
57,228 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
19,104 |
(18,849) |
538 |
892 |
| Earnings Before Interest And Taxes |
18,094 |
(5,474) |
86,105 |
58,120 |
| Interest Expense |
27,763 |
(9,567) |
9,567 |
10,427 |
| Income Before Tax |
(9,669) |
4,093 |
76,538 |
47,693 |
| Income Tax Expense |
(3,761) |
1,476 |
28,463 |
17,581 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(5,908) |
2,617 |
48,075 |
30,112 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(5,908) |
2,617 |
48,075 |
30,112 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($5,908) |
$2,617 |
$48,075 |
$30,112 |
|