| PERIOD ENDING |
3-Oct-09 |
4-Jul-09 |
4-Apr-09 |
31-Dec-08 |
| Total Revenue |
3,120,005 |
2,478,028 |
2,654,319 |
4,150,936 |
| Cost of Revenue |
3,000,851 |
2,539,904 |
2,778,324 |
3,670,629 |
|
| Gross Profit |
119,154 |
(61,876) |
(124,005) |
480,307 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
105,913 |
106,925 |
125,376 |
145,343 |
| Non Recurring |
-
|
-
|
-
|
105,183 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
13,241 |
(168,801) |
(249,381) |
229,781 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
3,520 |
7,317 |
11,112 |
| Earnings Before Interest And Taxes |
(96,643) |
(165,281) |
(242,064) |
182,892 |
| Interest Expense |
(75,159) |
35,477 |
39,682 |
33,486 |
| Income Before Tax |
(21,484) |
(200,758) |
(281,746) |
149,406 |
| Income Tax Expense |
(16,173) |
(72,989) |
(91,221) |
43,514 |
| Minority Interest |
-
|
-
|
-
|
(58,001) |
| |
| Net Income From Continuing Ops |
(34,226) |
(127,769) |
(190,525) |
105,892 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(34,226) |
(127,769) |
(190,525) |
105,892 |
| Preferred Stock And Other Adjustments |
4,688 |
(5,568) |
880 |
-
|
|
| Net Income Applicable To Common Shares |
($29,538) |
($133,337) |
($189,645) |
$105,892 |
|