| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
394,542 |
320,506 |
296,824 |
290,679 |
| Cost of Revenue |
291,004 |
233,505 |
209,139 |
195,893 |
|
| Gross Profit |
103,538 |
87,001 |
87,685 |
94,786 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
16,118 |
17,581 |
14,908 |
14,893 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
29,534 |
27,860 |
27,342 |
26,244 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
57,886 |
41,560 |
45,435 |
53,649 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
19,636 |
17,626 |
6,623 |
-
|
| Earnings Before Interest And Taxes |
74,165 |
60,932 |
53,669 |
55,017 |
| Interest Expense |
19,381 |
19,452 |
18,854 |
13,797 |
| Income Before Tax |
54,784 |
41,480 |
34,815 |
41,220 |
| Income Tax Expense |
3,571 |
1,783 |
3,692 |
3,864 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
51,213 |
39,697 |
31,123 |
37,356 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
1 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
51,213 |
39,697 |
31,123 |
37,357 |
| Preferred Stock And Other Adjustments |
(5,842) |
(5,118) |
(4,454) |
(4,360) |
|
| Net Income Applicable To Common Shares |
$45,371 |
$34,579 |
$26,669 |
$32,997 |
|