| PERIOD ENDING |
31-Aug-09 |
31-May-09 |
28-Feb-09 |
30-Nov-08 |
| Total Revenue |
4,798,500 |
4,713,000 |
4,440,800 |
4,590,100 |
| Cost of Revenue |
2,583,000 |
2,669,200 |
2,492,300 |
2,540,100 |
|
| Gross Profit |
2,215,500 |
2,043,800 |
1,948,500 |
2,050,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
1,546,100 |
1,394,300 |
1,352,100 |
1,546,800 |
| Non Recurring |
-
|
195,000 |
401,300 |
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
669,400 |
454,500 |
195,100 |
503,200 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
13,100 |
31,800 |
40,300 |
17,400 |
| Earnings Before Interest And Taxes |
682,500 |
486,300 |
235,400 |
520,600 |
| Interest Expense |
1,300 |
-
|
-
|
-
|
| Income Before Tax |
681,200 |
486,300 |
235,400 |
520,600 |
| Income Tax Expense |
168,200 |
144,900 |
(8,400) |
129,600 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
513,000 |
341,400 |
243,800 |
391,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
513,000 |
341,400 |
243,800 |
391,000 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$513,000 |
$341,400 |
$243,800 |
$391,000 |
|