| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
590,306 |
665,358 |
1,024,636 |
741,465 |
| Cost of Revenue |
587,243 |
610,178 |
767,153 |
657,001 |
|
| Gross Profit |
3,063 |
55,180 |
257,483 |
84,464 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
52,558 |
51,673 |
109,056 |
23,418 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
9,267 |
9,080 |
8,986 |
8,902 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(58,762) |
(5,573) |
139,441 |
52,144 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(1,103) |
1,758 |
1,650 |
1,989 |
| Earnings Before Interest And Taxes |
(59,865) |
(3,815) |
141,091 |
54,133 |
| Interest Expense |
7,260 |
5,387 |
7,091 |
7,875 |
| Income Before Tax |
(67,125) |
(9,202) |
134,000 |
46,258 |
| Income Tax Expense |
(27,045) |
(4,250) |
53,473 |
18,134 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(38,418) |
(4,952) |
80,527 |
28,124 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(38,418) |
(4,952) |
80,527 |
28,124 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($38,418) |
($4,952) |
$80,527 |
$28,124 |
|