| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
1,627,000 |
1,432,000 |
1,354,000 |
1,599,000 |
| Cost of Revenue |
1,297,000 |
1,202,000 |
1,194,000 |
1,384,000 |
|
| Gross Profit |
330,000 |
230,000 |
160,000 |
215,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
188,000 |
196,000 |
207,000 |
194,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
142,000 |
34,000 |
(47,000) |
21,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
94,000 |
185,000 |
8,000 |
12,000 |
| Earnings Before Interest And Taxes |
236,000 |
219,000 |
(39,000) |
33,000 |
| Interest Expense |
52,000 |
51,000 |
52,000 |
55,000 |
| Income Before Tax |
184,000 |
168,000 |
(91,000) |
(22,000) |
| Income Tax Expense |
56,000 |
43,000 |
(12,000) |
(6,000) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
128,000 |
125,000 |
(79,000) |
(16,000) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
128,000 |
125,000 |
(79,000) |
(16,000) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$128,000 |
$125,000 |
($79,000) |
($16,000) |
|