| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
881,500 |
1,034,700 |
1,027,600 |
1,216,600 |
| Cost of Revenue |
679,900 |
798,000 |
822,500 |
974,400 |
|
| Gross Profit |
201,600 |
236,700 |
205,100 |
242,200 |
|
| Operating Expenses |
| Research Development |
(287,300) |
153,300 |
134,000 |
137,800 |
| Selling General and Administrative |
423,500 |
-
|
-
|
-
|
| Non Recurring |
9,300 |
23,500 |
705,900 |
26,900 |
| Others |
8,500 |
8,400 |
8,300 |
6,100 |
| |
| Total Operating Expenses |
154,000 |
-
|
-
|
-
|
|
|
| Operating Income or Loss |
47,600 |
51,500 |
(643,100) |
71,400 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
2,300 |
2,100 |
2,000 |
(193,400) |
| Earnings Before Interest And Taxes |
18,000 |
53,600 |
(641,100) |
(122,000) |
| Interest Expense |
29,200 |
52,300 |
48,900 |
32,500 |
| Income Before Tax |
(11,200) |
1,300 |
(690,000) |
(154,500) |
| Income Tax Expense |
3,600 |
(6,200) |
(61,000) |
(54,400) |
| Minority Interest |
-
|
-
|
-
|
1,000 |
| |
| Net Income From Continuing Ops |
(14,800) |
7,500 |
(629,000) |
(99,100) |
|
| Non-recurring Events |
| Discontinued Operations |
(640,600) |
(26,300) |
(28,300) |
(122,000) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(15,900) |
(18,800) |
(657,300) |
(221,100) |
| Preferred Stock And Other Adjustments |
(1,700) |
700 |
1,000 |
-
|
|
| Net Income Applicable To Common Shares |
($17,600) |
($18,100) |
($656,300) |
($221,100) |
|