| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
555,440 |
369,039 |
369,642 |
367,236 |
| Cost of Revenue |
-
|
-
|
-
|
-
|
|
| Gross Profit |
555,440 |
369,039 |
369,642 |
367,236 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
688,599 |
310,556 |
256,830 |
261,683 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(133,159) |
58,483 |
112,812 |
105,553 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(45,952) |
45,952 |
-
|
-
|
| Earnings Before Interest And Taxes |
(133,159) |
58,483 |
112,812 |
105,553 |
| Interest Expense |
10,926 |
8,594 |
10,959 |
11,341 |
| Income Before Tax |
(144,085) |
49,889 |
101,853 |
94,212 |
| Income Tax Expense |
(62,235) |
5,073 |
23,543 |
19,721 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(372,469) |
76,715 |
92,363 |
121,469 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(372,469) |
76,715 |
92,363 |
121,469 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($372,469) |
$76,715 |
$92,363 |
$121,469 |
|