| PERIOD ENDING |
30-Nov-09 |
31-Aug-09 |
31-May-09 |
28-Feb-09 |
| Total Revenue |
1,709,700 |
1,457,200 |
1,593,500 |
1,375,500 |
| Cost of Revenue |
1,402,700 |
1,235,000 |
1,389,400 |
1,235,200 |
|
| Gross Profit |
307,000 |
222,200 |
204,100 |
140,300 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
106,900 |
88,000 |
34,000 |
96,000 |
| Non Recurring |
-
|
-
|
43,800 |
600 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
200,100 |
134,200 |
126,300 |
43,700 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(20,900) |
17,400 |
(297,500) |
17,400 |
| Earnings Before Interest And Taxes |
152,400 |
151,600 |
(171,200) |
61,100 |
| Interest Expense |
(18,800) |
18,800 |
16,200 |
(21,700) |
| Income Before Tax |
171,200 |
132,800 |
(187,400) |
82,800 |
| Income Tax Expense |
50,400 |
32,800 |
(330,300) |
30,700 |
| Minority Interest |
-
|
-
|
(1,600) |
700 |
| |
| Net Income From Continuing Ops |
118,300 |
102,500 |
146,900 |
58,800 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
105,900 |
102,500 |
146,900 |
58,800 |
| Preferred Stock And Other Adjustments |
1,900 |
(1,900) |
-
|
-
|
|
| Net Income Applicable To Common Shares |
$107,800 |
$100,600 |
$146,900 |
$58,800 |
|