| PERIOD ENDING |
30-Sep-07 |
1-Jul-07 |
1-Apr-07 |
31-Dec-06 |
| Total Revenue |
540,344 |
580,027 |
566,558 |
408,024 |
| Cost of Revenue |
287,909 |
537,469 |
75,417 |
56,811 |
|
| Gross Profit |
252,435 |
42,558 |
491,141 |
351,213 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
118,440 |
(113,180) |
365,920 |
224,720 |
| Non Recurring |
1,434,590 |
-
|
-
|
-
|
| Others |
36,250 |
38,357 |
37,833 |
28,797 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(1,336,845) |
117,381 |
87,388 |
97,696 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(83,845) |
833 |
16 |
2,236 |
| Earnings Before Interest And Taxes |
(1,428,342) |
107,016 |
77,655 |
104,802 |
| Interest Expense |
48,264 |
49,556 |
53,785 |
41,531 |
| Income Before Tax |
(1,476,606) |
57,460 |
23,870 |
63,271 |
| Income Tax Expense |
(131,419) |
22,929 |
9,357 |
12,336 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(1,345,187) |
34,531 |
14,513 |
50,935 |
|
| Non-recurring Events |
| Discontinued Operations |
(1,546) |
705 |
(5,483) |
(330,206) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(1,346,733) |
35,236 |
9,030 |
(279,271) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($1,346,733) |
$35,236 |
$9,030 |
($279,271) |
|