| PERIOD ENDING |
28-Nov-09 |
29-Aug-09 |
30-May-09 |
28-Feb-09 |
| Total Revenue |
343,700 |
324,000 |
319,900 |
354,400 |
| Cost of Revenue |
232,900 |
216,500 |
215,900 |
248,500 |
|
| Gross Profit |
110,800 |
107,500 |
104,000 |
105,900 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
89,900 |
90,800 |
85,000 |
85,300 |
| Non Recurring |
2,200 |
2,600 |
4,600 |
23,400 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
18,700 |
14,100 |
14,400 |
(2,800) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
1,100 |
100 |
(100) |
400 |
| Earnings Before Interest And Taxes |
19,800 |
14,200 |
14,300 |
(2,400) |
| Interest Expense |
5,300 |
5,900 |
7,000 |
6,400 |
| Income Before Tax |
14,500 |
8,300 |
7,300 |
(8,800) |
| Income Tax Expense |
4,900 |
(100) |
200 |
(3,600) |
| Minority Interest |
-
|
-
|
100 |
-
|
| |
| Net Income From Continuing Ops |
9,600 |
8,400 |
7,200 |
(5,200) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
9,600 |
8,400 |
7,200 |
(5,200) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$9,600 |
$8,400 |
$7,200 |
($5,200) |
|