| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
1,533,223 |
1,494,155 |
1,498,795 |
1,624,512 |
| Cost of Revenue |
889,138 |
863,582 |
883,840 |
976,171 |
|
| Gross Profit |
644,085 |
630,573 |
614,955 |
648,341 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
435,863 |
316,573 |
285,158 |
333,227 |
| Non Recurring |
221,659 |
(7,016) |
(186,611) |
1,181,312 |
| Others |
170,651 |
174,368 |
176,858 |
186,577 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(963,419) |
146,648 |
339,550 |
(1,052,775) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(815,706) |
(227,885) |
3,044 |
117,344 |
| Earnings Before Interest And Taxes |
(976,349) |
(109,100) |
347,012 |
(963,447) |
| Interest Expense |
181,899 |
201,287 |
171,636 |
169,442 |
| Income Before Tax |
(1,158,248) |
(310,387) |
175,376 |
(1,132,889) |
| Income Tax Expense |
(407,860) |
(97,812) |
70,177 |
15,122 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(750,388) |
(212,575) |
105,199 |
(1,148,011) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(750,388) |
(212,575) |
105,199 |
(1,148,011) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($750,388) |
($212,575) |
$105,199 |
($1,148,011) |
|