| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
32,577 |
32,129 |
33,870 |
28,576 |
| Cost of Revenue |
4,962 |
2,137 |
2,327 |
1,847 |
|
| Gross Profit |
27,615 |
29,992 |
31,543 |
26,729 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
27,465 |
15,650 |
20,473 |
20,264 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
14,930 |
15,581 |
15,639 |
14,865 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(14,780) |
(1,239) |
(4,569) |
(8,400) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
1,072 |
1,156 |
1,246 |
1,364 |
| Earnings Before Interest And Taxes |
(13,708) |
(83) |
(3,323) |
(7,036) |
| Interest Expense |
1,214 |
1,390 |
1,891 |
2,135 |
| Income Before Tax |
(14,922) |
(1,473) |
(5,214) |
(9,171) |
| Income Tax Expense |
19,378 |
(313) |
(1,820) |
(3,247) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(34,300) |
(1,160) |
(3,394) |
(5,924) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(34,300) |
(1,160) |
(3,394) |
(5,924) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($34,300) |
($1,160) |
($3,394) |
($5,924) |
|