| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
603,442 |
617,802 |
607,320 |
548,372 |
| Cost of Revenue |
673,825 |
476,077 |
468,529 |
450,317 |
|
| Gross Profit |
(70,383) |
141,725 |
138,791 |
98,055 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
14,318 |
21,350 |
21,085 |
19,291 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
(120,044) |
60,247 |
62,149 |
58,997 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
35,343 |
60,128 |
55,557 |
19,767 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
6,586 |
6,818 |
5,410 |
4,937 |
| Earnings Before Interest And Taxes |
41,929 |
66,946 |
60,967 |
24,704 |
| Interest Expense |
21,450 |
21,631 |
21,436 |
21,375 |
| Income Before Tax |
20,479 |
45,315 |
39,531 |
3,329 |
| Income Tax Expense |
(929) |
10,377 |
6,924 |
(4,657) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
21,408 |
34,938 |
32,607 |
7,986 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
21,408 |
34,938 |
32,607 |
7,986 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$21,408 |
$34,938 |
$32,607 |
$7,986 |
|