| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
1,791,875 |
898,197 |
785,646 |
1,939,957 |
| Cost of Revenue |
873,260 |
492,137 |
439,774 |
1,047,791 |
|
| Gross Profit |
918,615 |
406,060 |
345,872 |
892,166 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
582,161 |
373,547 |
401,081 |
630,289 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
29,507 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
336,454 |
32,513 |
(55,209) |
232,370 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(12,504) |
8,793 |
5,676 |
22,273 |
| Earnings Before Interest And Taxes |
323,950 |
41,306 |
(49,533) |
254,643 |
| Interest Expense |
19,317 |
17,489 |
15,917 |
28,918 |
| Income Before Tax |
304,633 |
23,817 |
(65,450) |
225,725 |
| Income Tax Expense |
74,791 |
2,348 |
(14,464) |
49,324 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
229,842 |
21,469 |
(50,986) |
176,401 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
229,842 |
21,469 |
(50,986) |
176,401 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$229,842 |
$21,469 |
($50,986) |
$176,401 |
|