| PERIOD ENDING |
7-Sep-07 |
15-Jun-07 |
23-Mar-07 |
29-Dec-06 |
| Total Revenue |
3,040,000 |
3,210,000 |
2,904,000 |
3,861,000 |
| Cost of Revenue |
2,693,000 |
2,703,000 |
2,556,000 |
3,319,000 |
|
| Gross Profit |
347,000 |
507,000 |
348,000 |
542,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
164,000 |
207,000 |
147,000 |
237,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
183,000 |
300,000 |
201,000 |
305,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
33,000 |
2,000 |
26,000 |
15,000 |
| Earnings Before Interest And Taxes |
224,000 |
301,000 |
229,000 |
321,000 |
| Interest Expense |
42,000 |
52,000 |
33,000 |
38,000 |
| Income Before Tax |
182,000 |
249,000 |
196,000 |
283,000 |
| Income Tax Expense |
52,000 |
42,000 |
14,000 |
63,000 |
| Minority Interest |
1,000 |
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
131,000 |
207,000 |
182,000 |
220,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
(4,000) |
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
131,000 |
207,000 |
182,000 |
216,000 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$131,000 |
$207,000 |
$182,000 |
$216,000 |
|