| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
1,274,600 |
1,111,000 |
1,012,400 |
1,087,600 |
| Cost of Revenue |
814,000 |
717,200 |
738,500 |
849,100 |
|
| Gross Profit |
460,600 |
393,800 |
273,900 |
238,500 |
|
| Operating Expenses |
| Research Development |
54,800 |
49,200 |
49,000 |
55,300 |
| Selling General and Administrative |
128,200 |
101,300 |
93,800 |
96,200 |
| Non Recurring |
5,800 |
15,300 |
6,200 |
376,900 |
| Others |
6,300 |
6,200 |
6,300 |
6,200 |
| |
| Total Operating Expenses |
195,100 |
172,000 |
155,300 |
534,600 |
|
|
| Operating Income or Loss |
265,500 |
221,800 |
118,600 |
(296,100) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
9,200 |
1,600 |
2,700 |
17,200 |
| Earnings Before Interest And Taxes |
274,700 |
223,400 |
121,300 |
(278,900) |
| Interest Expense |
26,500 |
27,500 |
29,400 |
17,900 |
| Income Before Tax |
248,200 |
195,900 |
91,900 |
(296,800) |
| Income Tax Expense |
73,500 |
60,000 |
26,700 |
(15,800) |
| Minority Interest |
(9,200) |
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
165,500 |
135,900 |
65,200 |
(281,000) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
165,500 |
135,900 |
65,200 |
(281,000) |
| Preferred Stock And Other Adjustments |
5,000 |
(4,000) |
(1,000) |
-
|
|
| Net Income Applicable To Common Shares |
$170,500 |
$131,900 |
$64,200 |
($281,000) |
|