| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
660,950 |
612,926 |
628,218 |
636,260 |
| Cost of Revenue |
416,973 |
350,923 |
342,285 |
327,488 |
|
| Gross Profit |
243,977 |
262,003 |
285,933 |
308,772 |
|
| Operating Expenses |
| Research Development |
3,621 |
1,260 |
2,346 |
3,115 |
| Selling General and Administrative |
111,824 |
93,691 |
83,198 |
60,297 |
| Non Recurring |
90,734 |
40,381 |
22,635 |
38,377 |
| Others |
58,592 |
40,438 |
46,748 |
40,659 |
| |
| Total Operating Expenses |
264,771 |
175,770 |
154,927 |
142,448 |
|
|
| Operating Income or Loss |
(20,794) |
86,233 |
131,006 |
166,324 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
43,942 |
8,343 |
5,631 |
20,271 |
| Earnings Before Interest And Taxes |
23,148 |
94,576 |
136,637 |
186,595 |
| Interest Expense |
72,607 |
54,409 |
34,612 |
45,410 |
| Income Before Tax |
(49,459) |
40,167 |
102,025 |
141,185 |
| Income Tax Expense |
(952) |
5,769 |
11,111 |
27,545 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(48,507) |
34,398 |
90,914 |
113,640 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(48,507) |
34,398 |
90,914 |
113,640 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($48,507) |
$34,398 |
$90,914 |
$113,640 |
|