| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
1,419,000 |
1,519,000 |
917,000 |
1,088,000 |
| Cost of Revenue |
934,000 |
964,000 |
532,000 |
594,000 |
|
| Gross Profit |
485,000 |
555,000 |
385,000 |
494,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
93,000 |
98,000 |
91,000 |
80,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
392,000 |
457,000 |
294,000 |
414,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
2,000 |
1,000 |
1,000 |
1,000 |
| Earnings Before Interest And Taxes |
394,000 |
458,000 |
295,000 |
415,000 |
| Interest Expense |
16,000 |
2,000 |
-
|
-
|
| Income Before Tax |
378,000 |
456,000 |
295,000 |
415,000 |
| Income Tax Expense |
142,000 |
170,000 |
111,000 |
157,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
236,000 |
286,000 |
184,000 |
258,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
236,000 |
286,000 |
184,000 |
258,000 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$236,000 |
$286,000 |
$184,000 |
$258,000 |
|