| PERIOD ENDING |
25-Sep-09 |
26-Jun-09 |
27-Mar-09 |
31-Dec-08 |
| Total Revenue |
3,842,000 |
3,929,000 |
3,636,000 |
4,011,000 |
| Cost of Revenue |
3,424,000 |
3,512,000 |
3,260,000 |
3,595,000 |
|
| Gross Profit |
418,000 |
417,000 |
376,000 |
416,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
-
|
-
|
-
|
-
|
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
418,000 |
417,000 |
376,000 |
416,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
3,000 |
6,000 |
3,000 |
6,000 |
| Earnings Before Interest And Taxes |
421,000 |
423,000 |
379,000 |
419,000 |
| Interest Expense |
68,000 |
69,000 |
66,000 |
71,000 |
| Income Before Tax |
353,000 |
354,000 |
313,000 |
348,000 |
| Income Tax Expense |
100,000 |
127,000 |
112,000 |
101,000 |
| Minority Interest |
(7,000) |
-
|
-
|
(3,000) |
| |
| Net Income From Continuing Ops |
246,000 |
227,000 |
201,000 |
247,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
20,000 |
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
246,000 |
227,000 |
201,000 |
267,000 |
| Preferred Stock And Other Adjustments |
2,000 |
(4,000) |
(4,000) |
-
|
|
| Net Income Applicable To Common Shares |
$248,000 |
$223,000 |
$197,000 |
$267,000 |
|