| PERIOD ENDING |
31-Aug-09 |
31-May-09 |
28-Feb-09 |
30-Nov-08 |
| Total Revenue |
720,730 |
891,853 |
593,063 |
1,278,048 |
| Cost of Revenue |
770,321 |
1,010,537 |
568,919 |
1,469,194 |
|
| Gross Profit |
(49,591) |
(118,684) |
24,144 |
(191,146) |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
28,053 |
(70,938) |
129,208 |
31,299 |
| Non Recurring |
-
|
-
|
-
|
(5,600) |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(77,644) |
(47,746) |
(105,064) |
(216,845) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(51,697) |
(22,522) |
(47,834) |
-
|
| Earnings Before Interest And Taxes |
(168,865) |
(123,638) |
(154,081) |
(94,950) |
| Interest Expense |
-
|
-
|
-
|
-
|
| Income Before Tax |
(168,865) |
(123,638) |
(154,081) |
(94,950) |
| Income Tax Expense |
2,740 |
1,547 |
1,848 |
716,039 |
| Minority Interest |
2,779 |
6,520 |
1,734 |
(4,903) |
| |
| Net Income From Continuing Ops |
(171,605) |
(125,185) |
(155,929) |
(810,989) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(171,605) |
(125,185) |
(155,929) |
(810,989) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($171,605) |
($125,185) |
($155,929) |
($810,989) |
|