| PERIOD ENDING |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
30-Sep-08 |
| Total Revenue |
597,408 |
586,987 |
518,923 |
496,697 |
| Cost of Revenue |
282,342 |
302,140 |
261,580 |
242,765 |
|
| Gross Profit |
315,066 |
284,847 |
257,343 |
253,932 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
187,626 |
199,700 |
176,163 |
164,929 |
| Non Recurring |
1,554 |
(3,581) |
768 |
579 |
| Others |
99,621 |
89,733 |
76,609 |
86,033 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
26,265 |
(1,005) |
3,803 |
2,391 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(25,714) |
882 |
(718) |
5,233 |
| Earnings Before Interest And Taxes |
1,066 |
1,356 |
2,994 |
6,588 |
| Interest Expense |
49,060 |
41,851 |
49,149 |
45,352 |
| Income Before Tax |
(47,994) |
(40,495) |
(46,155) |
(38,764) |
| Income Tax Expense |
13,189 |
6,865 |
8,667 |
10,024 |
| Minority Interest |
-
|
-
|
(920) |
(1,266) |
| |
| Net Income From Continuing Ops |
(61,183) |
(47,360) |
(54,822) |
(48,788) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(61,183) |
(47,360) |
(54,822) |
(48,788) |
| Preferred Stock And Other Adjustments |
(1,568) |
(2,936) |
-
|
-
|
|
| Net Income Applicable To Common Shares |
($62,751) |
($50,296) |
($54,822) |
($48,788) |
|