| PERIOD ENDING |
3-Oct-09 |
4-Jul-09 |
4-Apr-09 |
31-Dec-08 |
| Total Revenue |
2,547,900 |
2,281,000 |
2,168,300 |
2,600,400 |
| Cost of Revenue |
2,314,300 |
2,245,900 |
2,243,900 |
2,542,300 |
|
| Gross Profit |
233,600 |
35,100 |
(75,600) |
58,100 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
98,200 |
108,700 |
125,100 |
96,600 |
| Non Recurring |
38,600 |
-
|
-
|
530,000 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
96,800 |
(73,600) |
(200,700) |
(568,500) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(25,900) |
(18,500) |
-
|
(10,100) |
| Earnings Before Interest And Taxes |
70,900 |
(92,100) |
(200,700) |
(578,600) |
| Interest Expense |
21,500 |
62,300 |
56,400 |
50,800 |
| Income Before Tax |
49,400 |
(154,400) |
(257,100) |
(629,400) |
| Income Tax Expense |
19,100 |
14,000 |
5,700 |
(3,900) |
| Minority Interest |
(12,900) |
-
|
-
|
(25,500) |
| |
| Net Income From Continuing Ops |
17,400 |
(168,400) |
(262,800) |
(688,200) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
17,400 |
(168,400) |
(262,800) |
(688,200) |
| Preferred Stock And Other Adjustments |
7,200 |
(5,200) |
(2,000) |
-
|
|
| Net Income Applicable To Common Shares |
$24,600 |
($173,600) |
($264,800) |
($688,200) |
|