| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
580,122 |
450,902 |
400,443 |
500,238 |
| Cost of Revenue |
-
|
-
|
-
|
-
|
|
| Gross Profit |
580,122 |
450,902 |
400,443 |
500,238 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
423,462 |
332,197 |
290,930 |
357,670 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
156,660 |
118,705 |
109,513 |
142,568 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
156,660 |
170,619 |
57,599 |
142,568 |
| Interest Expense |
38,074 |
29,542 |
31,245 |
27,361 |
| Income Before Tax |
118,586 |
141,077 |
26,354 |
115,207 |
| Income Tax Expense |
28,284 |
20,313 |
17,061 |
23,985 |
| Minority Interest |
(50,035) |
(39,554) |
(34,853) |
(54,626) |
| |
| Net Income From Continuing Ops |
40,267 |
29,296 |
26,354 |
36,596 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
40,267 |
29,296 |
26,354 |
36,596 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$40,267 |
$29,296 |
$26,354 |
$36,596 |
|