| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
206,657 |
206,041 |
185,932 |
208,861 |
| Cost of Revenue |
16,950 |
49,470 |
38,064 |
43,583 |
|
| Gross Profit |
189,707 |
156,571 |
147,868 |
165,278 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
41,456 |
24,389 |
17,381 |
16,836 |
| Non Recurring |
-
|
70,643 |
896,483 |
633,515 |
| Others |
44,548 |
50,966 |
59,696 |
62,440 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
103,703 |
10,573 |
(825,692) |
(547,513) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(44,330) |
18,161 |
761 |
(318,525) |
| Earnings Before Interest And Taxes |
59,373 |
28,734 |
(824,931) |
(678,876) |
| Interest Expense |
41,619 |
68,081 |
40,201 |
48,473 |
| Income Before Tax |
17,754 |
(39,347) |
(865,132) |
(727,349) |
| Income Tax Expense |
15,595 |
(18,897) |
(297,823) |
(259,209) |
| Minority Interest |
(4,411) |
-
|
-
|
2,621 |
| |
| Net Income From Continuing Ops |
(2,252) |
(20,450) |
(567,309) |
(465,519) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(2,252) |
(20,450) |
(567,309) |
(465,519) |
| Preferred Stock And Other Adjustments |
2,982 |
(1,312) |
(1,670) |
(4,654) |
|
| Net Income Applicable To Common Shares |
$730 |
($21,762) |
($568,979) |
($470,173) |
|