| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
159,199 |
136,398 |
116,580 |
102,034 |
| Cost of Revenue |
47,527 |
37,286 |
33,059 |
28,653 |
|
| Gross Profit |
111,672 |
99,112 |
83,521 |
73,381 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
16,004 |
9,514 |
10,746 |
8,461 |
| Non Recurring |
397 |
(397) |
-
|
-
|
| Others |
32,379 |
27,905 |
24,330 |
23,940 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
62,892 |
62,090 |
48,445 |
40,980 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
385 |
870 |
601 |
810 |
| Earnings Before Interest And Taxes |
63,959 |
62,845 |
49,161 |
41,998 |
| Interest Expense |
20,690 |
18,216 |
14,952 |
13,253 |
| Income Before Tax |
43,269 |
44,629 |
34,209 |
28,745 |
| Income Tax Expense |
14,093 |
12,770 |
11,295 |
9,011 |
| Minority Interest |
(457) |
(128) |
(63) |
(19) |
| |
| Net Income From Continuing Ops |
28,719 |
31,731 |
22,851 |
19,715 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
28,719 |
31,731 |
22,851 |
19,715 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$28,719 |
$31,731 |
$22,851 |
$19,715 |
|