| PERIOD ENDING |
10-Nov-07 |
18-Aug-07 |
26-May-07 |
3-Feb-07 |
| Total Revenue |
16,135,000 |
16,139,000 |
20,726,000 |
16,859,000 |
| Cost of Revenue |
12,402,000 |
12,315,000 |
15,834,000 |
12,728,000 |
|
| Gross Profit |
3,733,000 |
3,824,000 |
4,892,000 |
4,131,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
2,973,000 |
2,976,000 |
3,798,000 |
3,138,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
315,000 |
311,000 |
404,000 |
299,000 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
445,000 |
537,000 |
690,000 |
694,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
445,000 |
537,000 |
690,000 |
694,000 |
| Interest Expense |
110,000 |
104,000 |
146,000 |
116,000 |
| Income Before Tax |
335,000 |
433,000 |
544,000 |
578,000 |
| Income Tax Expense |
81,000 |
166,000 |
207,000 |
193,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
254,000 |
267,000 |
337,000 |
385,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
254,000 |
267,000 |
337,000 |
385,000 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$254,000 |
$267,000 |
$337,000 |
$385,000 |
|