| PERIOD ENDING |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
30-Sep-06 |
| Total Revenue |
188,928 |
178,461 |
207,302 |
120,119 |
| Cost of Revenue |
45,490 |
42,583 |
41,561 |
76,606 |
|
| Gross Profit |
143,438 |
135,878 |
165,741 |
43,513 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
29,382 |
22,698 |
21,760 |
(12,804) |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
46,806 |
41,790 |
39,356 |
36,593 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
67,250 |
71,390 |
104,625 |
19,724 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
49,772 |
19,458 |
298 |
92,848 |
| Earnings Before Interest And Taxes |
36,324 |
116,874 |
280 |
112,572 |
| Interest Expense |
52,672 |
46,258 |
45,591 |
45,385 |
| Income Before Tax |
(16,348) |
70,616 |
(45,311) |
67,187 |
| Income Tax Expense |
(2,974) |
(30,114) |
3,612 |
2,455 |
| Minority Interest |
(9,681) |
(4,134) |
(6,693) |
(5,745) |
| |
| Net Income From Continuing Ops |
99,858 |
100,730 |
83,159 |
88,273 |
|
| Non-recurring Events |
| Discontinued Operations |
17,920 |
10,682 |
50,134 |
3,148 |
| Extraordinary Items |
10,245 |
42,352 |
(1,394) |
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
128,023 |
153,764 |
131,899 |
91,421 |
| Preferred Stock And Other Adjustments |
(2,910) |
(2,909) |
(2,910) |
(2,909) |
|
| Net Income Applicable To Common Shares |
$125,113 |
$150,855 |
$128,989 |
$88,512 |
|