| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
163,789 |
217,381 |
193,895 |
261,322 |
| Cost of Revenue |
58,223 |
54,916 |
58,809 |
(47,088) |
|
| Gross Profit |
105,566 |
162,465 |
135,086 |
308,410 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
(3,475) |
40,654 |
15,873 |
141,135 |
| Non Recurring |
99,171 |
50,000 |
-
|
-
|
| Others |
56,640 |
55,226 |
56,140 |
51,636 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(46,770) |
16,585 |
63,073 |
115,639 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
136,371 |
(84,360) |
13,575 |
(136,757) |
| Earnings Before Interest And Taxes |
9,956 |
21,739 |
66,779 |
83,069 |
| Interest Expense |
54,551 |
50,956 |
46,516 |
52,255 |
| Income Before Tax |
(44,595) |
(29,217) |
20,263 |
30,814 |
| Income Tax Expense |
(1,148) |
(682) |
(1,653) |
(17,065) |
| Minority Interest |
(3,537) |
(6,152) |
-
|
(495) |
| |
| Net Income From Continuing Ops |
49,227 |
(139,473) |
41,427 |
(62,611) |
|
| Non-recurring Events |
| Discontinued Operations |
422 |
(127) |
365 |
11,081 |
| Extraordinary Items |
-
|
1,581 |
-
|
7 |
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
40,108 |
(138,019) |
41,792 |
(51,523) |
| Preferred Stock And Other Adjustments |
(11,822) |
(8,454) |
(15,190) |
(11,822) |
|
| Net Income Applicable To Common Shares |
$28,286 |
($146,473) |
$26,602 |
($63,345) |
|