| PERIOD ENDING |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
30-Sep-08 |
| Total Revenue |
6,979,000 |
6,315,000 |
7,336,000 |
9,307,000 |
| Cost of Revenue |
5,940,000 |
5,633,000 |
6,651,000 |
7,883,000 |
|
| Gross Profit |
1,039,000 |
682,000 |
685,000 |
1,424,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
787,000 |
803,000 |
859,000 |
850,000 |
| Non Recurring |
-
|
230,000 |
-
|
495,000 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
252,000 |
(351,000) |
(174,000) |
79,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(169,000) |
(46,000) |
(56,000) |
204,000 |
| Earnings Before Interest And Taxes |
217,000 |
(395,000) |
(366,000) |
314,000 |
| Interest Expense |
-
|
-
|
-
|
258,000 |
| Income Before Tax |
217,000 |
(395,000) |
(366,000) |
56,000 |
| Income Tax Expense |
50,000 |
(183,000) |
242,000 |
55,000 |
| Minority Interest |
(4,000) |
19,000 |
-
|
15,000 |
| |
| Net Income From Continuing Ops |
163,000 |
(193,000) |
(608,000) |
16,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
163,000 |
(193,000) |
(608,000) |
16,000 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$163,000 |
($193,000) |
($608,000) |
$16,000 |
|