| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
854,000 |
807,000 |
793,000 |
811,000 |
| Cost of Revenue |
742,000 |
539,000 |
518,000 |
564,000 |
|
| Gross Profit |
112,000 |
268,000 |
275,000 |
247,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
157,000 |
136,000 |
147,000 |
138,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
(111,000) |
56,000 |
55,000 |
60,000 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
66,000 |
76,000 |
73,000 |
49,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
5,000 |
5,000 |
(4,000) |
(87,000) |
| Earnings Before Interest And Taxes |
71,000 |
81,000 |
69,000 |
(38,000) |
| Interest Expense |
48,000 |
45,000 |
49,000 |
11,000 |
| Income Before Tax |
23,000 |
36,000 |
20,000 |
(49,000) |
| Income Tax Expense |
8,000 |
16,000 |
8,000 |
8,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
15,000 |
20,000 |
12,000 |
(57,000) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
15,000 |
20,000 |
12,000 |
(57,000) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$15,000 |
$20,000 |
$12,000 |
($57,000) |
|