| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
3,580,354 |
3,625,017 |
2,914,268 |
3,678,394 |
| Cost of Revenue |
2,315,175 |
2,417,680 |
1,983,400 |
2,412,454 |
|
| Gross Profit |
1,265,179 |
1,207,337 |
930,868 |
1,265,940 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
720,042 |
786,823 |
732,739 |
800,213 |
| Non Recurring |
12,000 |
-
|
89,997 |
-
|
| Others |
49,542 |
51,947 |
50,570 |
51,614 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
483,595 |
368,567 |
57,562 |
414,113 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
11,139 |
(20,488) |
(3,692) |
(14,457) |
| Earnings Before Interest And Taxes |
494,734 |
348,079 |
53,870 |
399,656 |
| Interest Expense |
45,670 |
44,024 |
31,298 |
40,346 |
| Income Before Tax |
449,064 |
304,055 |
22,572 |
359,310 |
| Income Tax Expense |
146,100 |
103,700 |
52,000 |
86,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
302,964 |
200,355 |
(29,428) |
273,310 |
|
| Non-recurring Events |
| Discontinued Operations |
(546) |
(23,790) |
(9,946) |
(39,536) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
302,418 |
176,565 |
(39,374) |
233,774 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$302,418 |
$176,565 |
($39,374) |
$233,774 |
|