| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
434,034 |
401,559 |
147,911 |
159,973 |
| Cost of Revenue |
289,224 |
276,845 |
86,586 |
95,762 |
|
| Gross Profit |
144,810 |
124,714 |
61,325 |
64,211 |
|
| Operating Expenses |
| Research Development |
26,495 |
25,521 |
15,821 |
15,358 |
| Selling General and Administrative |
63,180 |
61,780 |
29,164 |
31,718 |
| Non Recurring |
269 |
35,551 |
-
|
-
|
| Others |
25,864 |
25,223 |
7,040 |
7,916 |
| |
| Total Operating Expenses |
115,808 |
148,075 |
-
|
-
|
|
|
| Operating Income or Loss |
29,002 |
(23,361) |
9,300 |
9,219 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(288) |
7,649 |
7,597 |
4,964 |
| Earnings Before Interest And Taxes |
28,714 |
(15,712) |
16,897 |
14,183 |
| Interest Expense |
34,852 |
22,927 |
5,497 |
5,426 |
| Income Before Tax |
(6,138) |
(38,639) |
11,400 |
8,757 |
| Income Tax Expense |
(2,692) |
(14,759) |
4,220 |
1,486 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(3,446) |
(23,880) |
7,180 |
7,271 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(3,446) |
(23,880) |
7,180 |
7,271 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($3,446) |
($23,880) |
$7,180 |
$7,271 |
|