| PERIOD ENDING |
4-Oct-09 |
5-Jul-09 |
5-Apr-09 |
28-Dec-08 |
| Total Revenue |
218,364 |
211,297 |
199,308 |
247,180 |
| Cost of Revenue |
145,952 |
142,191 |
136,139 |
169,611 |
|
| Gross Profit |
72,412 |
69,106 |
63,169 |
77,569 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
53,488 |
52,263 |
54,371 |
59,151 |
| Non Recurring |
5,926 |
(4,023) |
5,724 |
72,188 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
18,924 |
20,866 |
3,074 |
(53,770) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
5,770 |
(6,746) |
750 |
(1,443) |
| Earnings Before Interest And Taxes |
18,768 |
14,120 |
3,824 |
(55,213) |
| Interest Expense |
9,537 |
7,726 |
7,673 |
7,371 |
| Income Before Tax |
9,231 |
6,394 |
(3,849) |
(62,584) |
| Income Tax Expense |
3,542 |
2,595 |
(476) |
16,717 |
| Minority Interest |
(495) |
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
5,689 |
3,799 |
(3,373) |
(79,301) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
(650) |
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
5,194 |
3,799 |
(4,023) |
(79,301) |
| Preferred Stock And Other Adjustments |
262 |
(133) |
(129) |
-
|
|
| Net Income Applicable To Common Shares |
$5,456 |
$3,666 |
($4,152) |
($79,301) |
|