| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
89,699 |
87,427 |
71,441 |
50,740 |
| Cost of Revenue |
27,174 |
26,860 |
23,433 |
16,898 |
|
| Gross Profit |
62,525 |
60,567 |
48,008 |
33,842 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
36,053 |
38,038 |
28,957 |
18,689 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
(1,197) |
78 |
747 |
(1,854) |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
27,669 |
22,451 |
18,304 |
17,007 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
27,669 |
22,451 |
18,304 |
17,007 |
| Interest Expense |
10,102 |
8,292 |
6,176 |
4,948 |
| Income Before Tax |
17,567 |
14,159 |
12,128 |
12,059 |
| Income Tax Expense |
5,506 |
4,132 |
2,973 |
3,144 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
12,061 |
10,027 |
9,155 |
8,915 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
12,061 |
10,027 |
9,155 |
8,915 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$12,061 |
$10,027 |
$9,155 |
$8,915 |
|