| PERIOD ENDING |
31-Oct-09 |
31-Jul-09 |
30-Apr-09 |
31-Jan-09 |
| Total Revenue |
326,081 |
275,505 |
2,466,753 |
993,446 |
| Cost of Revenue |
410,949 |
386,450 |
1,106,566 |
684,567 |
|
| Gross Profit |
(84,868) |
(110,945) |
1,360,187 |
308,879 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
129,685 |
103,217 |
184,436 |
208,814 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(214,553) |
(214,162) |
1,175,751 |
100,065 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
26,100 |
3,289 |
2,303 |
1,674 |
| Earnings Before Interest And Taxes |
(212,853) |
(210,873) |
1,178,054 |
101,739 |
| Interest Expense |
-
|
-
|
-
|
-
|
| Income Before Tax |
(212,853) |
(210,873) |
1,178,054 |
101,739 |
| Income Tax Expense |
(86,381) |
(80,256) |
470,245 |
34,909 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(126,472) |
(130,617) |
707,809 |
66,830 |
|
| Non-recurring Events |
| Discontinued Operations |
(2,115) |
(3,017) |
(906) |
(19,467) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(128,587) |
(133,634) |
706,903 |
47,363 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($128,587) |
($133,634) |
$706,903 |
$47,363 |
|