| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
216,025 |
494,639 |
570,975 |
540,902 |
| Cost of Revenue |
213,408 |
358,883 |
409,765 |
674,352 |
|
| Gross Profit |
2,617 |
135,756 |
161,210 |
(133,450) |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
21,884 |
39,372 |
41,353 |
42,303 |
| Non Recurring |
-
|
(5,440) |
(75,063) |
721,410 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(14,669) |
101,824 |
194,920 |
(897,163) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
103,002 |
59,442 |
-
|
-
|
| Earnings Before Interest And Taxes |
(23,352) |
167,530 |
202,423 |
(891,146) |
| Interest Expense |
(29,663) |
7,468 |
22,195 |
13,234 |
| Income Before Tax |
6,311 |
160,062 |
180,228 |
(904,380) |
| Income Tax Expense |
4,468 |
56,809 |
64,919 |
(64,396) |
| Minority Interest |
-
|
-
|
-
|
(19,320) |
| |
| Net Income From Continuing Ops |
1,843 |
103,253 |
115,309 |
(859,314) |
|
| Non-recurring Events |
| Discontinued Operations |
3,021 |
9,836 |
(2,554) |
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(14,153) |
113,089 |
112,755 |
(859,314) |
| Preferred Stock And Other Adjustments |
18,048 |
(12,870) |
(59,305) |
(550) |
|
| Net Income Applicable To Common Shares |
$3,895 |
$100,219 |
$53,450 |
($859,864) |
|