| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
472,700 |
483,700 |
475,100 |
463,800 |
| Cost of Revenue |
(354,000) |
239,100 |
234,700 |
(49,500) |
|
| Gross Profit |
826,700 |
244,600 |
240,400 |
513,300 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
725,200 |
130,000 |
137,000 |
447,600 |
| Non Recurring |
35,700 |
50,000 |
(14,900) |
(180,000) |
| Others |
500 |
27,400 |
25,500 |
45,800 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(57,500) |
37,200 |
92,800 |
199,900 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(10,300) |
(1,500) |
(3,400) |
(41,700) |
| Earnings Before Interest And Taxes |
58,000 |
33,000 |
91,900 |
152,900 |
| Interest Expense |
29,500 |
31,100 |
34,400 |
28,400 |
| Income Before Tax |
28,500 |
1,900 |
57,500 |
124,500 |
| Income Tax Expense |
(1,700) |
(300) |
1,200 |
(91,800) |
| Minority Interest |
(25,700) |
-
|
-
|
(51,500) |
| |
| Net Income From Continuing Ops |
30,200 |
2,200 |
56,300 |
172,900 |
|
| Non-recurring Events |
| Discontinued Operations |
(5,400) |
1,400 |
(2,800) |
9,000 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(900) |
3,600 |
53,500 |
181,900 |
| Preferred Stock And Other Adjustments |
11,200 |
(15,600) |
(15,100) |
(6,500) |
|
| Net Income Applicable To Common Shares |
$10,300 |
($12,000) |
$38,400 |
$175,400 |
|