| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
237,938 |
227,300 |
263,455 |
270,679 |
| Cost of Revenue |
254,325 |
41,542 |
37,628 |
31,351 |
|
| Gross Profit |
(16,387) |
185,758 |
225,827 |
239,328 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
(103,589) |
96,821 |
116,663 |
90,946 |
| Non Recurring |
-
|
-
|
1,732,486 |
950,799 |
| Others |
91,692 |
84,435 |
114,256 |
127,335 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(4,490) |
4,502 |
(1,737,578) |
(929,752) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(172,497) |
16,006 |
181,922 |
189,000 |
| Earnings Before Interest And Taxes |
(176,987) |
20,508 |
(1,555,656) |
(740,752) |
| Interest Expense |
(111,948) |
55,880 |
56,068 |
49,116 |
| Income Before Tax |
(65,039) |
(35,372) |
(1,611,724) |
(789,868) |
| Income Tax Expense |
(24,862) |
(13,368) |
(611,971) |
(244,729) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(40,177) |
(22,004) |
(999,753) |
(545,139) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(40,177) |
(22,004) |
(999,753) |
(545,139) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($40,177) |
($22,004) |
($999,753) |
($545,139) |
|