| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
3,588,000 |
3,494,000 |
3,907,000 |
4,910,000 |
| Cost of Revenue |
3,066,000 |
2,971,000 |
3,239,000 |
3,686,000 |
|
| Gross Profit |
522,000 |
523,000 |
668,000 |
1,224,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
49,000 |
48,000 |
52,000 |
61,000 |
| Non Recurring |
(1,000) |
(1,000) |
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
474,000 |
476,000 |
616,000 |
1,163,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(1,000) |
(11,000) |
(3,000) |
(22,000) |
| Earnings Before Interest And Taxes |
473,000 |
465,000 |
613,000 |
1,141,000 |
| Interest Expense |
80,000 |
82,000 |
53,000 |
48,000 |
| Income Before Tax |
393,000 |
383,000 |
560,000 |
1,093,000 |
| Income Tax Expense |
124,000 |
117,000 |
179,000 |
342,000 |
| Minority Interest |
-
|
2,000 |
(2,000) |
25,000 |
| |
| Net Income From Continuing Ops |
269,000 |
268,000 |
379,000 |
776,000 |
|
| Non-recurring Events |
| Discontinued Operations |
(3,000) |
(1,000) |
(1,000) |
(308,000) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
266,000 |
267,000 |
378,000 |
468,000 |
| Preferred Stock And Other Adjustments |
(4,000) |
(5,000) |
-
|
-
|
|
| Net Income Applicable To Common Shares |
$262,000 |
$262,000 |
$378,000 |
$468,000 |
|