| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
846,313 |
770,876 |
487,660 |
719,927 |
| Cost of Revenue |
709,676 |
643,242 |
439,624 |
663,484 |
|
| Gross Profit |
136,637 |
127,634 |
48,036 |
56,443 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
63,666 |
65,130 |
54,337 |
48,530 |
| Non Recurring |
(2,994) |
(4,346) |
(713) |
17,120 |
| Others |
-
|
-
|
-
|
(4,800) |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
75,965 |
66,850 |
(5,588) |
(4,407) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
7,123 |
6,006 |
6,610 |
7,284 |
| Earnings Before Interest And Taxes |
87,125 |
72,827 |
1,373 |
3,513 |
| Interest Expense |
1,884 |
2,028 |
1,086 |
387 |
| Income Before Tax |
85,241 |
70,799 |
287 |
3,126 |
| Income Tax Expense |
25,437 |
22,154 |
89 |
(390) |
| Minority Interest |
(6,504) |
(4,799) |
(2,447) |
(599) |
| |
| Net Income From Continuing Ops |
53,300 |
43,846 |
(2,249) |
2,917 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
53,300 |
43,846 |
(2,249) |
2,917 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$53,300 |
$43,846 |
($2,249) |
$2,917 |
|